WACC Calculator (Weighted Average Cost of Capital)
Calculate the weighted average cost of capital from the cost of equity, cost of debt, capital structure, and tax rate — the standard discount rate for valuation.
Formula & Reference
| Variable | Symbol | Formula | Units |
|---|---|---|---|
| WACC Calculator (Weighted Average Cost of Capital) | — | WACC = (E/V × Re) + (D/V × Rd × (1 − Tc)) | percent |
Step-by-Step Examples
Equity 6M at 12%, debt 4M at 6%, tax rate 21%.
- V = 10M, so E/V = 60%, D/V = 40%
- After-tax cost of debt = 6% × (1 − 0.21) = 4.74%
- WACC = 0.60 × 12% + 0.40 × 4.74%
- WACC = 7.2% + 1.896% = 9.10%
Equity 9M at 13%, debt 1M at 7%, tax rate 21%.
- E/V = 90%, D/V = 10%
- After-tax debt = 7% × 0.79 = 5.53%
- WACC = 0.90 × 13% + 0.10 × 5.53% = 12.25%
- Less debt means less tax shield and a higher WACC
Equity 3M at 16%, debt 7M at 8%, tax rate 21%.
- E/V = 30%, D/V = 70%
- After-tax debt = 8% × 0.79 = 6.32%
- WACC = 0.30 × 16% + 0.70 × 6.32% = 9.22%
- Note cost of equity rose to 16% — leverage raises equity risk
Real-World Applications
Common Mistakes to Avoid
WACC weights should use market values of equity and debt. Book equity in particular can diverge enormously from market capitalisation.
The tax shield reduces WACC initially, but rising leverage increases both the cost of equity and the cost of debt as financial distress risk grows. WACC eventually turns upward.
Projects with different risk profiles warrant different discount rates. Using one company-wide WACC systematically overvalues risky projects and undervalues safe ones.